| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,591 | 7,702.1 | 7,662.9 | 2,070 | 1,632.4 | - | |
COGS | 4,691.7 | 5,534.1 | 6,055.7 | 3,444.3 | 1,716.2 | - | |
Gross Profit | 1,899.3 | 2,168 | 1,607.1 | (1,374.3) | (83.8) | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,287.9 | 1,445.5 | 843.4 | (2,069.7) | (2,354) | - | |
Total Operating Expenses | 330.2 | 263 | 943.6 | 1,704 | 2,270.3 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 367.9 | 443.1 | 400.8 | 420 | 492.6 | 622.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.22) | (36.43) | (22.81) | (784.2) | (1,154.9) | (305.9) | |
Interest Income | 51.81 | 222.3 | 91.36 | 1,094.4 | 3.545 | 1,892.2 | |
Income Tax Expense | 747.9 | 916.9 | 574 | (249.7) | 280.6 | 351.8 | |
Net Income | |||||||
Net Income | 792.3 | 950.9 | (284.2) | (3,491.3) | (3,489.4) | - | |
Supplemental | |||||||
EBIT | 1,590.1 | 1,423.6 | 706.3 | (3,060.1) | (2,418.5) | - | |
EBITDA | 1,621.5 | 1,464.3 | 738.3 | (3,031.7) | (2,400.8) | - | |
