

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,491,994 | 1,434,160 | 1,864,113 | 2,131,406 | 2,719,851 | 3,822,556 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 228,193 | 190,489 | 203,120 | 223,240 | 250,590 | 395,065 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (229,527) | (557,608) | (820,967) | (938,662) | (1,015,429) | (1,153,963) | |
Interest Income | 999,228 | 1,233,133 | 1,612,284 | 1,740,437 | 1,969,190 | 2,183,391 | |
Income Tax Expense | 370,599 | 137,287 | - | - | - | - | |
Net Income | |||||||
Net Income | 931,526 | 303,418 | 556,440 | 686,659 | 1,031,599 | 1,531,872 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |