
| 2020 | 2021 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 14.55 | 30.29 | 663.5 | 754.8 | 820 | |
COGS | - | - | 154.2 | 144.1 | 145.7 | |
Gross Profit | 14.55 | 30.29 | 509.3 | 610.8 | 674.3 | |
Operating Expenses & Income | ||||||
Operating Income | (438.3) | (68.84) | (317.8) | (128) | 36.59 | |
Total Operating Expenses | 32.11 | 19.6 | 981.3 | 882.9 | 783.4 | |
R&D Expenses | - | - | 390.8 | 337.3 | 290.9 | |
Selling General & Admin Expenses | - | - | 104.6 | 94.61 | 87.78 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (8.169) | (5.21) | (1.088) | (1.251) | (1.075) | |
Interest Income | - | - | 18.4 | 15.04 | 10.51 | |
Income Tax Expense | 0.005 | 0.012 | - | - | - | |
Net Income | ||||||
Net Income | (446.5) | (74.06) | (646.1) | (513.5) | (427.9) | |
Supplemental | ||||||
EBIT | (438.3) | (68.84) | - | - | - | |
EBITDA | (437.7) | (68.59) | - | - | - | |