
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,276,228.7 | 2,451,196.8 | 2,182,771 | 3,138,500.3 | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 296,168 | 316,045 | 327,052 | 426,771 | - | 399,517 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (552,720.4) | (1,672,214) | (3,949,032.2) | (5,420,667.6) | - | (4,309,001) | |
Interest Income | 1,320,349.4 | 2,171,874.8 | 4,313,759.4 | 5,805,279.3 | - | 4,742,022 | |
Income Tax Expense | 458,745 | 166,609.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,152,715.7 | 639,453.1 | 322,416.4 | 921,608.9 | 1,569,530 | 2,307,041 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |