
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (35.87) | (8.813733) | (59.02) | (2.836782) | (5.247259) | (9.062589) | |
COGS | 0.896501 | 0.971709 | 4.732184 | 3.193749 | 1.524294 | 3.120143 | |
Gross Profit | (36.77) | (9.785442) | 0.126339 | (6.030531) | (6.771553) | (12) | |
Operating Expenses & Income | |||||||
Operating Income | (4.86351) | (52.81) | (52.25) | (28.82) | (31.62) | (109) | |
Total Operating Expenses | 7.411493 | 43.02 | 52.38 | 22.79 | 24.84 | 97.03 | |
R&D Expenses | 0 | 0.000006 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 10.61 | 11.6 | 11.24 | 1.985008 | 3.462303 | 6.199588 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.116735) | (0.0945) | (0.18224) | (0.156953) | (0.0546) | (0.19846) | |
Interest Income | 0.11674 | 0.0945 | 0.0263 | 0.15695 | 0.0546 | 0.13677 | |
Income Tax Expense | (0.000001) | 0.143224 | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (4.980239) | (52.75) | (52.44) | (28.98) | (31.67) | (109.2) | |
Supplemental | |||||||
EBIT | (4.863504) | (52.81) | (52.25) | (28.82) | (31.62) | (109.6) | |
EBITDA | (4.567003) | (52.43) | (50.79) | (27.58) | (30.85) | (106.7) | |