
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.109 | 7.587 | 69.77 | 36.93 | 44.75 | - | |
COGS | 8.181 | 6.747 | 64.61 | 14.74 | 42.01 | - | |
Gross Profit | 0.928 | 0.84 | 5.151 | 22.19 | 2.735 | - | |
Operating Expenses & Income | |||||||
Operating Income | (613.7) | (55.53) | (62.19) | (49.45) | (73.4) | - | |
Total Operating Expenses | 101 | 56.37 | 67.34 | 71.63 | 76.13 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 50.75 | 44.52 | 63.08 | 69.52 | 65.52 | 61.45 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (44.13) | (50.77) | (70.79) | (53.84) | (3.405) | (2.257) | |
Interest Income | 44.13 | 50.77 | 70.79 | 53.84 | 3.405 | 2.25 | |
Income Tax Expense | (127.1) | (108.6) | (0.111) | (2.383) | (5.869) | (5.712) | |
Net Income | |||||||
Net Income | (530.5) | (397.2) | (64.63) | (62.43) | (152.2) | - | |
Supplemental | |||||||
EBIT | (109.8) | (55.53) | (62.19) | (49.45) | (73.4) | - | |
EBITDA | (48.19) | (35.13) | (23.55) | (6.087) | (42.69) | - | |