
| 2020 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,035.7 | 0.207761 | 3.46 | 30.52 | 79.12 | 451.5 | |
COGS | 962.7 | 0.207761 | 4.314 | 26.79 | 59.02 | 316.7 | |
Gross Profit | 73.01 | (0.207761) | (0.854) | 3.738 | 20.1 | 134.8 | |
Operating Expenses & Income | |||||||
Operating Income | (157.5) | (14.36) | (101.3) | (286.6) | (321.7) | (671.8) | |
Total Operating Expenses | 251 | 14.36 | 100.4 | 290.4 | 341.8 | 840.8 | |
R&D Expenses | - | 10.56 | 70 | 189 | 253 | 122.7 | |
Selling General & Admin Expenses | 134.3 | 1.364 | 2.934 | 4.971 | 5.262786 | 142 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (145.8) | (0.014) | (0.061) | (0.509) | (0.672714) | (71.5) | |
Interest Income | - | 0.039 | 7.785 | 20.45 | 0.672 | 4.432 | |
Income Tax Expense | (56.62) | (0.207761) | - | - | - | (2.2975) | |
Net Income | |||||||
Net Income | (276.9) | (73.73) | (269.2) | (465.2) | (1,873.6) | (2,052.3) | |
Supplemental | |||||||
EBIT | (187.7) | (73.71) | (269.2) | (464.7) | (322.1) | - | |
EBITDA | 509.6 | (73.51) | (268.4) | (462.8) | (321.7) | - | |