| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,687.9 | 9,882.8 | 14,018.5 | 9,039.8 | 1,725.9 | 9,340 | |
COGS | 8,657.5 | 7,839.6 | 12,664.7 | 7,929.2 | 1,414.1 | 8,454.2 | |
Gross Profit | 2,030.4 | 2,043.2 | 1,353.8 | 1,110.6 | 311.8 | 885.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,216.2 | 82.05 | (223.1) | (668.4) | (1,826.3) | (3,053.1) | |
Total Operating Expenses | 1,505.4 | 2,126.3 | 1,577 | 1,779 | 2,138.1 | 3,861.8 | |
R&D Expenses | 62.74 | 1.391358 | - | - | - | - | |
Selling General & Admin Expenses | 1,080.3 | 1,570.2 | 893.2 | 972.7 | 330.2 | 1,141.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (373.5) | (305.4) | (383.2) | (196.3) | (119.2) | (136.2) | |
Interest Income | 300.1 | 162.4 | 650.7 | 32.24 | 294 | 1,132.5 | |
Income Tax Expense | 581.4 | 231.6 | 707.3 | 40 | (18.86) | (22.31) | |
Net Income | |||||||
Net Income | 38.74 | (851.9) | (2,453.8) | (860.8) | (1,509.3) | (2,747.5) | |
Supplemental | |||||||
EBIT | 993.6 | (314.9) | (342) | (627) | (310.5) | (1,721.9) | |
EBITDA | 1,053.8 | (238.1) | (266.9) | (545.5) | (264.6) | (1,627) | |
