
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,245,105.5 | 1,405,860.8 | 1,652,387.8 | 2,263,737 | 2,544,653.3 | 2,852,356.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 244,124.2 | 238,446.8 | 260,460 | 284,028 | 309,412.2 | 326,788.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (239,089.7) | (631,042.5) | (961,559.1) | (1,023,812.1) | (957,481.7) | (1,005,441.6) | |
Interest Income | 950,507.6 | 1,252,231.7 | 1,610,761.1 | 1,691,960 | 1,670,057.3 | 1,733,546.9 | |
Income Tax Expense | 361,832.7 | 152,325 | - | - | - | - | |
Net Income | |||||||
Net Income | 965,338.2 | 422,405.1 | 547,405.7 | 899,037.9 | 1,007,226.7 | 1,209,669.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |