
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30,166.8 | 28,406.3 | 33,936.5 | 30,198.7 | 29,516.6 | 31,456.1 | |
COGS | 19,091.1 | 17,940 | 20,816.9 | 18,050.9 | 18,745.9 | 18,254.2 | |
Gross Profit | 11,075.7 | 10,466.3 | 13,119.6 | 12,147.9 | 10,770.7 | 13,201.8 | |
Operating Expenses & Income | |||||||
Operating Income | 4,455 | 4,415.6 | 5,736.8 | 5,490.6 | 5,027.7 | 5,277.4 | |
Total Operating Expenses | 7,583.2 | 6,695.8 | 7,382.8 | 6,657.3 | 5,743 | 7,924.5 | |
R&D Expenses | 30.89 | 55.59 | 100.6 | 96.57 | 121.8 | 121.3 | |
Selling General & Admin Expenses | 553.7 | 362.6 | 1,197.7 | 1,007.3 | 273 | 1,912.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (29.09) | (14.73) | (19.23) | (20.52) | (13.72) | (15.42) | |
Interest Income | 315.6 | 405.9 | 506.4 | 579.6 | 616.8 | 383.6 | |
Income Tax Expense | 1,222.7 | 1,060.8 | 1,398.2 | 1,305.9 | 1,532.9 | 1,667 | |
Net Income | |||||||
Net Income | 3,155.5 | 3,276.4 | 4,267.9 | 4,082.8 | 4,469.4 | 4,588.4 | |
Supplemental | |||||||
EBIT | 4,501.7 | 4,428.4 | 5,762.8 | 5,547.1 | 5,027.7 | - | |
EBITDA | 5,611.4 | 5,385.4 | 6,903.2 | 6,666.6 | 6,294 | 6,154.7 | |