| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,843.9 | 20,028 | 14,493.3 | 14,181.1 | 14,355.4 | 29,224.2 | |
COGS | 10,626.3 | 13,513.6 | 12,057.2 | 11,114.5 | 9,932.7 | 20,128.7 | |
Gross Profit | 5,217.6 | 6,514.4 | 2,436.1 | 3,066.6 | 4,422.7 | 9,095.5 | |
Operating Expenses & Income | |||||||
Operating Income | 3,129 | 3,711.3 | 394.9 | 1,277.1 | 2,264.4 | 4,835.7 | |
Total Operating Expenses | 2,099.6 | 2,814.4 | 1,960.9 | 1,789.5 | 2,158.3 | 4,259.8 | |
R&D Expenses | 849.9 | 1,321.9 | 938 | 707.1 | 787 | 1,591.3 | |
Selling General & Admin Expenses | 913.3 | 993.7 | 647.3 | 734.9 | 955.7 | 1,346.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (81.61) | (15.3) | (1.659) | (1.357) | (1.401) | (48.39) | |
Interest Income | 61.31 | 10.1 | 94.93 | 29.43 | 8.464 | 30.48 | |
Income Tax Expense | 562.7 | 948.9 | 42.09 | 435.5 | 393.2 | 891.2 | |
Net Income | |||||||
Net Income | 2,074.8 | 3,855.5 | 707.8 | 810.8 | 1,641.8 | 3,157.8 | |
Supplemental | |||||||
EBIT | 3,129 | 3,711.3 | 654.8 | 1,178 | 2,266.9 | 4,838.2 | |
EBITDA | 3,808.5 | 4,615.6 | 1,869.1 | 2,373.3 | 3,593.1 | 7,433.3 | |
