
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (3.828) | (6.025) | 3.252 | 8.082 | 10.48 | 19.05 | |
COGS | (4.198) | 0.722 | 0.089 | 0.185 | 0.33 | 0.723 | |
Gross Profit | 0.37 | (6.747) | 9.258 | 8.082 | 10.48 | 18.83 | |
Operating Expenses & Income | |||||||
Operating Income | (16.07) | (35.91) | (19.97) | (24.4) | (152.8) | (245.6) | |
Total Operating Expenses | 7.77 | 29.16 | 26.02 | 32.48 | 23.95 | 111.4 | |
R&D Expenses | 0.000004 | 0.000003 | 0.000002 | - | - | - | |
Selling General & Admin Expenses | 7.77 | 33.14 | 25.2 | 25.71 | 20.52 | 39.91 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.357) | (2.272) | (12.04) | (2.265) | (2.767) | (7.339) | |
Interest Income | 0.004 | 5.002 | 2.832 | 0.08 | 2.767 | 7.339 | |
Income Tax Expense | (16.03) | (35.19) | (13.85) | - | - | -0 | |
Net Income | |||||||
Net Income | (15.45) | (20.01) | (22.8) | (28.73) | (155.8) | (255) | |
Supplemental | |||||||
EBIT | (16.07) | (35.91) | (19.97) | (25.19) | (152.8) | (200.4) | |
EBITDA | (16.03) | (35.19) | (13.85) | (25) | (152.4) | (199.6) | |