
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,915,817 | 9,188,512 | 9,924,979 | 9,497,472 | 9,960,474 | 10,749,225 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 154,779 | 157,955 | 169,975 | 190,143 | 195,401 | 194,132 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,561,042) | (4,916,438) | (10,437,491) | (11,062,971) | (10,014,775) | (9,791,520) | |
Interest Income | 8,689,462 | 12,532,949 | 18,364,055 | 18,954,860 | 17,764,200 | 17,611,927 | |
Income Tax Expense | 891,968 | 959,966 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,412,459 | 2,773,770 | 2,669,685 | 2,644,524 | 2,711,103 | 2,651,204 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |