| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 24,585.2 | 15,695.8 | 11,928.9 | 8,816 | 8,236 | 16,824.4 | |
COGS | 11,040.6 | 7,331 | 6,524.1 | 5,380 | 4,324 | 9,937.7 | |
Gross Profit | 13,544.5 | 16,034.7 | 5,404.8 | 9,867 | 3,912 | 9,396.4 | |
Operating Expenses & Income | |||||||
Operating Income | 12,393.5 | 7,321.3 | 4,267 | 2,045 | 2,656 | 7,257.6 | |
Total Operating Expenses | 831.2 | 1,055.6 | 1,137.3 | 1,092 | 1,256 | 2,138.8 | |
R&D Expenses | 0.000001 | 0 | 0 | - | - | 1,185.8 | |
Selling General & Admin Expenses | 831.2 | 881.6 | 909.7 | 885 | 907 | 1,807.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (51.71) | (39.06) | (82) | (50) | (67) | (558.8) | |
Interest Income | 572.9 | 341.7 | 2,264.6 | 2,375 | 2,296 | 4,296.6 | |
Income Tax Expense | 2,531.5 | 1,350.9 | 862.8 | 520 | 474 | 958.9 | |
Net Income | |||||||
Net Income | 5,304.9 | 3,159.2 | 3,287.1 | 2,508 | 2,331 | 4,275.5 | |
Supplemental | |||||||
EBIT | 12,393.5 | 7,321.3 | 4,285.7 | 4,857 | 4,577 | 12,765.3 | |
EBITDA | 12,579.9 | 7,502.3 | 4,483.9 | 5,017 | 4,735 | 13,085 | |
