
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 139.8 | 62.42 | 5.903 | 3.189 | - | - | |
COGS | 95.67 | 30.21 | - | - | - | - | |
Gross Profit | 44.15 | 32.21 | 5.903 | 3.189 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (275.4) | (160.1) | (25.27) | 7.573 | - | - | |
Total Operating Expenses | 91.04 | 57.22 | 30.79 | 16.77 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 76.32 | 50.34 | 30.79 | 16.77 | - | 0.009851 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (126.3) | (133) | (68.28) | (55.63) | - | (21.95) | |
Interest Income | 109.8 | 136.5 | 2.686 | 70.75 | - | 13.84 | |
Income Tax Expense | (104.6) | (78.43) | (54.74) | 0.01 | - | 0.0135 | |
Net Income | |||||||
Net Income | (517.1) | (585) | (188.7) | (49.45) | - | - | |
Supplemental | |||||||
EBIT | (275.4) | (160.1) | (25.27) | 7.573 | - | - | |
EBITDA | (267.8) | (153.5) | (23.5) | 8.572 | - | - | |