
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,499.3 | 1,474.6 | 518.2 | 604.4 | 51.92 | - | |
COGS | 2,697.6 | 1,161.6 | 138.5 | 172.1 | 63.38 | - | |
Gross Profit | 809 | 490.3 | 390.4 | 432.4 | (11.45) | - | |
Operating Expenses & Income | |||||||
Operating Income | 194 | (1,192.9) | (222.7) | (686) | (466.5) | - | |
Total Operating Expenses | 3,460 | 1,979.4 | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,697.6 | 1,161.6 | 138.5 | 72.74 | 55.39 | 75.04 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (23.55) | (41.95) | (17.88) | (5.811) | (29.28) | (56.14) | |
Interest Income | 1.16 | 8.039 | 35.62 | 50.43 | 10.69 | 16.88 | |
Income Tax Expense | 31 | (28.73) | 2.735 | 0.002 | (35.21) | (35.34) | |
Net Income | |||||||
Net Income | 90.18 | (1,149.9) | (140.7) | (733.6) | (415) | - | |
Supplemental | |||||||
EBIT | 207 | (1,200.9) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |