
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 69,826 | 179,707.9 | 42,900.6 | 68,125.7 | 84,172.6 | 85,197.6 | |
COGS | 48,758.6 | 113,463.2 | 43,794.1 | 56,071.2 | 56,461 | 55,093.4 | |
Gross Profit | 21,067.4 | 66,244.7 | (893.5) | 12,054.6 | 27,711.5 | 30,104.2 | |
Operating Expenses & Income | |||||||
Operating Income | (103,540.5) | (77,170.6) | (201,199.7) | (123,314.8) | (98,612.6) | (93,048.6) | |
Total Operating Expenses | 169,640.1 | 254,371.3 | 158,855.8 | 186,491.9 | 182,785.2 | 178,246.2 | |
R&D Expenses | 48,419.1 | 43,873.8 | 49,147.9 | 41,232.8 | 59,945.7 | 56,183.7 | |
Selling General & Admin Expenses | 62,860.4 | 82,048.1 | 67,801.6 | 85,727.8 | 29,596.2 | 31,259.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,627.3) | (11,692.2) | (10,586.1) | (10,718.5) | (12,430.8) | (18,376.5) | |
Interest Income | 11,639.8 | 10,560.5 | 21,963.9 | 13,182.9 | 2,585.3 | 3,716.5 | |
Income Tax Expense | 1,157.4 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (98,125.5) | (78,158.9) | (187,546.6) | (91,980.2) | (220,500.9) | (194,289) | |
Supplemental | |||||||
EBIT | (99,813.6) | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |