
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 89,057 | 107,186.3 | 129,957 | 177,305.5 | 179,477.4 | 359,301.2 | |
COGS | 83,027.8 | 100,836 | 119,552.9 | 165,004.2 | 168,720.7 | 337,641.4 | |
Gross Profit | 6,029.2 | 6,350.3 | 10,404.1 | 12,301.3 | 10,756.7 | 21,659.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,413.1 | 607.6 | 4,073.1 | 3,883.5 | 2,819.8 | 6,753.2 | |
Total Operating Expenses | 4,616.1 | 5,742.7 | 6,331 | 8,417.8 | 7,936.9 | 14,906.6 | |
R&D Expenses | 3,308.3 | 3,969.4 | 4,721.7 | 4,889.3 | 4,465 | 8,818.1 | |
Selling General & Admin Expenses | 1,041.3 | 1,234.5 | 1,287.8 | 1,596.6 | 1,649.3 | 2,450.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (43.33) | (58.53) | (188.6) | (520.9) | (370.3) | (493.3) | |
Interest Income | 43.33 | 58.53 | 240.5 | 520.9 | 370.3 | 386.4 | |
Income Tax Expense | 155.4 | 80.95 | 639.8 | 474.8 | 406.8 | 817.3 | |
Net Income | |||||||
Net Income | 2,309.9 | 1,857.6 | 4,041.4 | 4,265.6 | 3,514.6 | 6,682.9 | |
Supplemental | |||||||
EBIT | 2,508.6 | 1,997.1 | 4,869.8 | 3,883.5 | 2,819.8 | 6,753.2 | |
EBITDA | 5,065.6 | 4,914 | 8,029.3 | 6,671.3 | 8,403.8 | 15,591.8 | |