

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,685,785.4 | 2,755,944.2 | 2,722,853.9 | 1,744,783 | 1,744,581 | 1,766,248 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 132,750.7 | 129,296 | 136,541.3 | 247,809 | 292,618 | 315,055 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (513,483) | (597,010) | (619,744) | |
Interest Income | 7,349 | 17,267.3 | 30,860.6 | 1,943,450 | 2,028,939 | 2,063,427 | |
Income Tax Expense | 195,892.3 | 228,500.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 551,057.3 | 622,254.1 | 609,438.7 | 664,593 | 645,923 | 617,767 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |