
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 489,651.3 | 491,142.9 | 224,020.7 | 200,226.3 | 345,535.6 | 369,566.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 63,200 | 94,975 | 89,343 | 80,074 | 81,571 | 85,080 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (39,487.8) | (204,448.9) | (343,664.5) | (312,009.9) | (267,662.8) | (259,784.3) | |
Interest Income | 98,407.3 | 489,893.4 | 567,333 | 558,043.6 | 525,385.3 | 516,187.3 | |
Income Tax Expense | 55,496 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 161,943.4 | 61,653.5 | (10,868.3) | (48,585.4) | 40,528.6 | 42,981.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |