
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,316 | 7,063 | 5,912 | 42 | 20.48 | 1,592.4 | |
COGS | 6,124 | 6,049 | 3,497 | 1 | 3.883 | 1,637.3 | |
Gross Profit | 2,192 | 1,014 | 2,415 | 41 | 20.48 | (42.14) | |
Operating Expenses & Income | |||||||
Operating Income | 416 | (526) | (2,547) | (288) | (39.24) | (2,043.9) | |
Total Operating Expenses | 1,642 | 1,540 | 212 | 329 | 59.16 | 2,003.1 | |
R&D Expenses | - | 286 | 323 | - | - | 6.99 | |
Selling General & Admin Expenses | 1,505 | 1,412 | 74 | 40 | 6.93 | 108.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (32) | (45) | (46) | (3) | (4.62) | (29.56) | |
Interest Income | 2 | 36 | 14 | 2 | 0.662 | 23.96 | |
Income Tax Expense | 5 | (19) | 41 | (3) | 0.003 | (50) | |
Net Income | |||||||
Net Income | 381 | (664) | (2,339) | (1,227) | (20.54) | (164.3) | |
Supplemental | |||||||
EBIT | 101 | (642) | (2,533) | (287) | (39.3) | (159.9) | |
EBITDA | 805 | 72 | (1,836) | (75) | (38.95) | 60.1 | |