
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 48,783.1 | 86,061.2 | 183,941.1 | 262,736.1 | 224,017 | 208,488 | |
COGS | 41,157.3 | 53,725 | 92,738.9 | 126,911.4 | 109,597.4 | 103,682.5 | |
Gross Profit | 7,625.9 | 32,336.1 | 91,202.3 | 135,824.7 | 114,419.6 | 104,805.5 | |
Operating Expenses & Income | |||||||
Operating Income | 117.1 | 15,983.3 | 70,151.9 | 97,845 | 67,027.2 | 56,846.9 | |
Total Operating Expenses | 48,666 | 70,077.8 | 113,789.3 | 166,056 | 156,989.8 | 151,641.1 | |
R&D Expenses | 1,001.3 | 1,520.7 | 895.2 | 524.5 | 440.8 | 397.9 | |
Selling General & Admin Expenses | 6,292.5 | 14,598 | 19,935.5 | 37,193.4 | 37,573.2 | 38,704.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.0468) | (6.44645) | (8.34138) | (28.43) | (32.96) | (30.56) | |
Interest Income | 929.1 | 331.7 | 2,231 | 6,711.6 | 4,251.3 | 4,456.4 | |
Income Tax Expense | (94.11) | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,173.5 | 12,479.9 | 56,383.8 | 79,921.3 | 58,712.4 | 52,039.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |