| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33,926.9 | 23,499.5 | 24,932.7 | 14,354.2 | 12,322.1 | 23,172.2 | |
COGS | 25,457.4 | 19,880.6 | 22,362.6 | 13,606 | 12,120.9 | 23,477 | |
Gross Profit | 8,469.5 | 3,618.9 | 2,570.1 | 748.3 | 201.2 | (304.8) | |
Operating Expenses & Income | |||||||
Operating Income | 6,207.5 | 2,318 | 1,223 | (262.2) | (612) | (2,087.5) | |
Total Operating Expenses | 2,262 | 1,300.9 | 1,347.1 | 1,010.5 | 813.1 | 1,782.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 953.8 | 548.4 | 497.8 | 408 | 321.1 | 699.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (254.8) | (116.8) | (100) | (337) | (405.3) | (872.7) | |
Interest Income | 14.89 | 9.909508 | 19.4 | 486.7 | 345.4 | 725.7 | |
Income Tax Expense | 3,854.7 | 1,315.1 | 1,168.8 | 645.2 | 990.1 | 1,328.6 | |
Net Income | |||||||
Net Income | 2,213.8 | 497.3 | (1,665.5) | (1,882.6) | (2,194.3) | (5,022) | |
Supplemental | |||||||
EBIT | 5,960.2 | 2,192.3 | (500.4) | (254.9) | (988.1) | (2,726.7) | |
EBITDA | 6,047.2 | 2,242.9 | (429.9) | (212.9) | (960.2) | (2,663.6) | |
