
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18,398.1 | 20,005.2 | 17,116.9 | 16,950.7 | 17,027.4 | 34,876.4 | |
COGS | 13,493.8 | 15,405 | 13,113.8 | 13,209.2 | 13,558.9 | 27,588.9 | |
Gross Profit | 4,904.2 | 4,600.2 | 4,003.1 | 3,741.5 | 3,468.5 | 7,287.6 | |
Operating Expenses & Income | |||||||
Operating Income | 808.3 | 598.7 | 530.6 | 389 | 180.6 | 753.6 | |
Total Operating Expenses | 4,096 | 4,001.5 | 3,472.4 | 3,352.5 | 3,287.9 | 6,533.9 | |
R&D Expenses | 1,289.4 | 1,283.2 | 1,078.3 | 991.9 | 1,149.2 | 2,055.4 | |
Selling General & Admin Expenses | 1,755.7 | 1,682.6 | 1,354.7 | 1,220.1 | 1,085.4 | 2,348.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (99.56) | (113.2) | (202.8) | (175.9) | (116.4) | (239.1) | |
Interest Income | 109.8 | 135.7 | 152.3 | 248 | 164.9 | 278.4 | |
Income Tax Expense | 115.4 | 71.05 | 21.28 | 56.95 | 77.36 | 172.2 | |
Net Income | |||||||
Net Income | 1,136.9 | 759.4 | 712.7 | 512.9 | 321.4 | 892.4 | |
Supplemental | |||||||
EBIT | 800.8 | 588.7 | 936.8 | 371.1 | 194.2 | 716.8 | |
EBITDA | 980.2 | 809.8 | 1,359.4 | 564.8 | 290.3 | 1,203.9 | |