
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,902.7 | 5,062.4 | 4,950.9 | 34,007.6 | 99,838.7 | 101,550.4 | |
COGS | 1,951.6 | 2,023.7 | 2,030.3 | 2,226.9 | 1,945.8 | 2,090.3 | |
Gross Profit | 1,951.1 | 3,038.6 | 2,920.6 | 31,780.7 | 97,892.9 | 99,460.1 | |
Operating Expenses & Income | |||||||
Operating Income | (29,112) | (29,295.1) | (32,658.1) | (3,412.8) | 52,081.3 | 50,413.9 | |
Total Operating Expenses | 31,999.5 | 33,700.7 | 37,606.2 | 36,741.5 | 47,757.3 | 51,136.5 | |
R&D Expenses | 22,708.9 | 23,342.8 | 24,907.3 | 21,429.1 | 27,637 | 28,446.7 | |
Selling General & Admin Expenses | 5,974.6 | 6,740.7 | 8,978.2 | 11,312.5 | 7,455.3 | 8,837.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (107.6) | (316.4) | (406.6) | (1,085.5) | (2,268.2) | (2,394.2) | |
Interest Income | 267.6 | 811.6 | 148.6 | 1,725.7 | 3,935.3 | 4,176.2 | |
Income Tax Expense | 6.92946 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (26,262.6) | (24,429.5) | (24,279.5) | 876.5 | 52,343.1 | 55,559.2 | |
Supplemental | |||||||
EBIT | (28,096.8) | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |