
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,968,832.4 | 1,356,818.1 | 1,848,730.3 | 2,051,918.5 | 2,588,102.9 | 2,914,129.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 330,364.5 | 308,524.8 | 319,766.1 | 375,405.5 | 425,921.5 | 454,951.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (226,931) | (525,103.4) | (1,030,087.2) | (1,087,789.6) | (1,110,225.3) | (1,188,711.9) | |
Interest Income | 742,622.4 | 1,162,712.5 | 1,674,818.5 | 1,711,227.2 | 1,886,220.9 | 1,982,264.2 | |
Income Tax Expense | 324,145.5 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 903,715.3 | 507,326.1 | 436,281.4 | 835,047.4 | 1,113,586.4 | 1,354,630.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |