
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15.19 | 11.14 | 8.075 | 6.593 | 2.091 | 6.73 | |
COGS | 13.78 | 10.09 | 7.217 | 5.753 | 1.903 | 7.068 | |
Gross Profit | 1.405 | 1.054 | 0.858 | 0.84 | 0.188 | (0.338) | |
Operating Expenses & Income | |||||||
Operating Income | (21.12) | (24.35) | (20.7) | (13.43) | (13.26) | (38.18) | |
Total Operating Expenses | 36.65 | 25.49 | 21.56 | 14.27 | 13.45 | 37.64 | |
R&D Expenses | 6.092 | 8.246 | 4.758 | 1.421 | 2.089 | 7.269 | |
Selling General & Admin Expenses | 16.91 | 17.24 | 17.03 | 12.92 | 11.35 | 27.05 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (191) | (190) | (234) | (218.1) | (260.1) | (450) | |
Interest Income | 191 | 0.003 | 234 | 218.1 | 260.1 | 306.2 | |
Income Tax Expense | 183.6 | (260.1) | (8.973) | (4.696) | - | (3.585) | |
Net Income | |||||||
Net Income | (204.9) | 296.5 | (245.7) | 103.4 | (345.9) | (552.4) | |
Supplemental | |||||||
EBIT | (21.12) | 226.4 | (20.7) | 316.8 | (323.5) | - | |
EBITDA | (19.03) | 228.5 | (18.82) | 317.7 | (310.2) | - | |