

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.616 | 4.552 | 59.85 | 0.254 | 24.31 | 16.53 | |
COGS | 0.283 | 2.059 | 0.202 | - | - | - | |
Gross Profit | 7.413 | 2.274 | 59.65 | 0.254 | 24.31 | 16.53 | |
Operating Expenses & Income | |||||||
Operating Income | (26.99) | (46.09) | 54.54 | 0.254 | 9.732 | (23.36) | |
Total Operating Expenses | 5.979 | 50.35 | (49.55) | 82.87 | 14.57 | 46.13 | |
R&D Expenses | 0.000001 | 0.00002 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 1.801 | 0.432 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.652) | (2.059) | (1.033) | (0.866) | (0.691) | (1.114) | |
Interest Income | 1.652 | 2.059 | 1.033 | 0.866 | - | 0.723 | |
Income Tax Expense | 30.36 | 44.96 | 0.0341 | - | - | - | |
Net Income | |||||||
Net Income | (28.64) | (48.08) | 53.51 | (76.81) | 9.789 | (85.52) | |
Supplemental | |||||||
EBIT | (26.99) | (46.09) | 54.54 | (79.67) | - | - | |
EBITDA | 2 | (45.81) | 54.74 | (75.94) | 10.48 | (12.18) | |