
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,091.5 | 13,877.6 | 16,054.2 | 20,710.1 | 27,495 | 29,489.2 | |
COGS | 7,746.6 | 7,811.4 | 8,683.8 | 11,363.9 | 13,446.6 | 15,323.9 | |
Gross Profit | 6,344.9 | 6,066.2 | 7,370.4 | 9,346.2 | 14,048.4 | 14,165.2 | |
Operating Expenses & Income | |||||||
Operating Income | 3,035.6 | 2,584 | 3,606 | 5,169 | 9,358.1 | 8,866.5 | |
Total Operating Expenses | 11,056 | 11,293.6 | 12,448.2 | 15,541.2 | 18,136.9 | 20,622.7 | |
R&D Expenses | 2,857.8 | 2,804.5 | 3,363.6 | 2,843.1 | 3,077.9 | 3,138.7 | |
Selling General & Admin Expenses | 2,723.2 | 3,082.6 | 3,454.8 | 3,742.9 | 1,529.6 | 1,350.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24.57) | (31.1) | (33.69) | (12.56) | - | - | |
Interest Income | 622.7 | 272.9 | 648.6 | 2,182.6 | 733.4 | 773.7 | |
Income Tax Expense | 541.9 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 3,014.9 | 2,642.2 | 3,778.7 | 6,102.9 | 8,530.3 | 10,103.4 | |
Supplemental | |||||||
EBIT | 3,035.6 | 2,946.8 | 4,332.4 | 7,405.9 | 9,358.1 | 8,866.5 | |
EBITDA | - | 3,261.7 | 4,640.9 | 7,688.8 | 9,586.2 | 9,069.9 | |