
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,241.5 | 7,851.6 | 9,481.4 | 15,050 | 3,517.4 | 3,133.3 | |
COGS | 5,720.7 | 5,168.3 | 4,440.2 | 3,184.7 | 3,273.7 | 3,150.6 | |
Gross Profit | 3,520.8 | 2,683.3 | 5,041.2 | 11,865.3 | 243.6 | (17.32) | |
Operating Expenses & Income | |||||||
Operating Income | (17,287.1) | (17,988.5) | (14,553.9) | 791 | (18,160.9) | (13,688.5) | |
Total Operating Expenses | 18,530.8 | 34,162.5 | 19,266.5 | 14,259.1 | 21,678.3 | 21,676.7 | |
R&D Expenses | 4,762.6 | 16,456.2 | 6,401.2 | 3,055.2 | 7,595.1 | 5,056 | |
Selling General & Admin Expenses | 6,896.5 | 11,844.1 | 7,908.7 | 7,907.9 | 5,436.3 | 11,037 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,002.8) | (448.7) | (314.6) | (2,313) | (2,435) | (1,068.9) | |
Interest Income | 2,596.8 | 1,515.3 | 155 | 7,686.7 | 1,326.1 | 681.1 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (20,051.1) | (15,807.3) | (14,499.4) | (6,929.5) | (22,128.3) | (21,302.5) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |