
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 65.05 | 73.48 | 84.61 | 69.65 | 69.67 |
COGS | 51.7 | 55.27 | 57.79 | 53.87 | 60.83 |
Gross Profit | 13.35 | 18.21 | 26.82 | 15.78 | 8.838 |
Operating Expenses & Income | |||||
Operating Income | (115.5) | (96.29) | (68.27) | (88.06) | (114.3) |
Total Operating Expenses | 180.6 | 169.8 | 152.9 | 157.7 | 184 |
R&D Expenses | 64.91 | 64.78 | 48.91 | 50.26 | 56.12 |
Selling General & Admin Expenses | 63.97 | 49.73 | 46.19 | 53.57 | 67.03 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.201) | (0.11) | (0.024) | (0.205) | (0.213) |
Interest Income | 2.396 | 5.901 | 5.51 | 7.155 | 7.388 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (113.3) | (108.3) | (81.28) | (81.27) | (107.2) |
Supplemental | |||||
EBIT | (113.1) | (108.1) | (81.24) | (81.04) | (106.9) |
EBITDA | (104.6) | (96.81) | (70.3) | (71) | (97.22) |