
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,031.3 | 29,055.1 | 26,295.4 | 18,691.8 | 19,809.2 | 18,794.1 | |
COGS | 12,199 | 24,313.7 | 16,162.3 | 13,574.3 | 13,786.3 | 13,000.7 | |
Gross Profit | 832.3 | 4,741.4 | 10,133.1 | 5,117.6 | 6,022.9 | 5,793.5 | |
Operating Expenses & Income | |||||||
Operating Income | (13,565.6) | (16,601.8) | (6,976.4) | (4,988.7) | (4,493.4) | (5,248.1) | |
Total Operating Expenses | 17,200.5 | 34,106.9 | 25,508.9 | 26,488.2 | 24,302.6 | 24,042.3 | |
R&D Expenses | - | 1,724.6 | 2,082 | 2,957.4 | 2,116 | 2,113.9 | |
Selling General & Admin Expenses | 5,070.5 | 9,212.1 | 7,808 | 9,665.9 | 3,083.1 | 3,282.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,682.3) | (875) | (2,508.8) | (3,419.8) | (1,327.6) | (491.2) | |
Interest Income | 3,660.2 | 1,498.4 | 41,874.6 | 72,680.5 | 1,606.7 | 921.6 | |
Income Tax Expense | - | (130.7) | - | - | - | - | |
Net Income | |||||||
Net Income | (17,214.5) | (18,274.6) | (48,424.2) | (76,828.2) | (5,504.6) | (3,593.5) | |
Supplemental | |||||||
EBIT | (4,635) | (5,856.1) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |