
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21,947.6 | 19,363.5 | 14,697.5 | 13,229.1 | 13,736.2 | 23,740.5 | |
COGS | 13,040 | 11,397.5 | 8,923.9 | 7,940 | 8,476.5 | 12,401 | |
Gross Profit | 8,907.6 | 7,965.9 | 5,773.6 | 5,289 | 5,259.7 | 8,096.4 | |
Operating Expenses & Income | |||||||
Operating Income | 4,119.9 | 3,236.6 | 1,104.4 | 563.1 | 669.4 | 1,909.9 | |
Total Operating Expenses | 4,787.7 | 4,729.4 | 4,669.2 | 4,730.8 | 4,590.3 | 6,100.6 | |
R&D Expenses | 1,954.4 | 2,026.5 | 2,047.8 | 2,077.2 | 1,955.1 | 2,559.9 | |
Selling General & Admin Expenses | 1,009.4 | 997.7 | 1,014.9 | 1,159.8 | 1,144.9 | 910 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (98.2) | (120.2) | (192.8) | (211.7) | (161.1) | (147.3) | |
Interest Income | 27.34 | 52.84 | 97.53 | 165.5 | 96.69 | 23.86 | |
Income Tax Expense | 917.3 | 794.9 | 324.5 | 159.3 | 131.3 | 651.5 | |
Net Income | |||||||
Net Income | 3,169 | 2,620.3 | 715.4 | 345.3 | 902 | 1,442.8 | |
Supplemental | |||||||
EBIT | 4,052.9 | 3,364.9 | 1,212.8 | 684.7 | 699.4 | 1,995.8 | |
EBITDA | 4,790.5 | 4,103.5 | 1,926 | 1,387.2 | 1,154.8 | 2,673 | |