
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21,855,989 | 22,605,000 | 17,096,837 | 17,571,888 | 18,390,840 | 18,669,306 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12,144,586 | 13,732,000 | 4,888,120 | 5,005,639 | 5,208,306 | 5,142,188 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,954,905) | (7,645,000) | (16,761,289) | (17,807,036) | (16,294,345) | (16,129,297) | |
Interest Income | 14,724,230 | 20,109,000 | 27,579,211 | 29,209,338 | 27,988,801 | 27,993,008 | |
Income Tax Expense | 1,471,036 | 1,617,088 | - | - | - | - | |
Net Income | |||||||
Net Income | 4,019,254 | 4,642,000 | 4,368,035 | 4,450,177 | 4,971,561 | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |