

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 27,646.3 | 49,628.9 | 19,270.8 | 26,038 | 28,189.4 | 31,765.5 | |
COGS | 20,681.5 | 30,440.8 | 14,784.2 | 21,514.2 | 24,660.6 | 29,832.4 | |
Gross Profit | 6,964.8 | 19,188.1 | 4,486.6 | 4,523.8 | 3,528.7 | 1,933.1 | |
Operating Expenses & Income | |||||||
Operating Income | (6,463) | 3,559.8 | (5,341.2) | (4,223.7) | (5,033.5) | (6,493.2) | |
Total Operating Expenses | 32,515.2 | 46,056.7 | 24,612 | 30,261.7 | 33,222.8 | 38,258.7 | |
R&D Expenses | 5,726.5 | 7,005.2 | 4,678.2 | 3,492.5 | 1,532.2 | 3,856 | |
Selling General & Admin Expenses | 7,057.6 | 7,892.6 | 4,769 | 4,812.2 | 1,625.3 | 1,346 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (193.2) | (233.5) | (294.2) | (231.4) | (203.8) | (218.9) | |
Interest Income | 301.5 | 824.3 | 469.2 | 621.7 | 358.2 | 324.2 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2,414.5) | 4,877.1 | (5,176.4) | (3,191.4) | (6,983.8) | (8,532.7) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |