
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,052.8 | 14,304.2 | 18,121.9 | 16,509.7 | 14,744.8 | 28,232.4 | |
COGS | 7,223.6 | 7,105.8 | 8,847.4 | 8,653.4 | 7,653.7 | 14,801 | |
Gross Profit | 11,829.2 | 7,198.5 | 9,274.5 | 7,856.3 | 7,091.1 | 13,431.4 | |
Operating Expenses & Income | |||||||
Operating Income | 2,753.1 | 1,064.3 | 1,427.3 | 335.6 | (268.9) | (498.7) | |
Total Operating Expenses | 9,122.9 | 6,134.2 | 7,847.2 | 7,520.7 | 7,360 | 13,930.1 | |
R&D Expenses | 694.4 | 611.8 | 685.6 | 596 | 511.5 | 1,024.5 | |
Selling General & Admin Expenses | 974.4 | 944.4 | 1,043.3 | 1,057.7 | 1,115.4 | 1,660.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (222) | (220.7) | (199) | (235.8) | (103.3) | (167.6) | |
Interest Income | 232.8 | 204.9 | 65.26 | 147.7 | 99.33 | 162.2 | |
Income Tax Expense | 396.9 | 119.4 | (171.5) | 142.3 | 89.86 | 220.6 | |
Net Income | |||||||
Net Income | 1,932.9 | 764.5 | 1,285.2 | 54.07 | (342.1) | (1,264.6) | |
Supplemental | |||||||
EBIT | 2,742.3 | 1,060.8 | 1,423.6 | 751.9 | 450.8 | 650.8 | |
EBITDA | 3,591.9 | 2,160.2 | 2,556.8 | 1,824.3 | 1,522 | 2,802.4 | |