
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.254 | 0.114 | 0.382 | 0.719 | 0.363 | 6.333263 | |
COGS | 2.404 | 2.984 | 2.724 | 0.938 | 0.783 | 1.19999 | |
Gross Profit | 0.85 | (1.107) | (2.342) | (0.219) | (0.42) | 5.133273 | |
Operating Expenses & Income | |||||||
Operating Income | (13.87) | (34.99) | (30.38) | (4.337) | (4.312) | (3.71472) | |
Total Operating Expenses | 14.72 | 33.89 | 28.04 | 4.118 | 3.892 | 8.847992 | |
R&D Expenses | 2.404 | 1.221 | 1.379 | 0.938 | 0.783 | 1.196 | |
Selling General & Admin Expenses | 0.845 | 0.813 | 0.67 | 0.551 | 0.367 | 0.749 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.218) | (1.013) | (0.08) | (0.171) | (0.368544) | (0.811488) | |
Interest Income | 1.218 | 1.013 | 0.08 | 0.171 | 0.368 | 0.475 | |
Income Tax Expense | (2.493) | 0.419 | (5.414) | (0.026) | - | 0.4728 | |
Net Income | |||||||
Net Income | (12.6) | (36.43) | (25.05) | (4.482) | (4.71) | (6.028306) | |
Supplemental | |||||||
EBIT | (13.87) | (34.99) | (30.38) | (4.192) | (4.297) | (4.611322) | |
EBITDA | 10.38 | (9.559) | (7.723) | 18.01 | (4.289) | 17.6 | |