
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,192.8 | 1,578.2 | 1,278.8 | 1,142.9 | 524.6 | 530.3 | |
COGS | 907.2 | 1,224.2 | 990.3 | 1,010.9 | 515.3 | 543.4 | |
Gross Profit | 285.5 | 354 | 288.4 | 132 | 9.305 | (13.14) | |
Operating Expenses & Income | |||||||
Operating Income | 186.1 | 225.7 | 196.8 | 5.697 | (199.5) | (235.1) | |
Total Operating Expenses | 79.88 | 128.3 | 92.51 | 120.8 | 208.8 | 348.8 | |
R&D Expenses | 46.58 | 55.41 | 41.03 | 62.89 | 20.44 | 18.38 | |
Selling General & Admin Expenses | 16.92 | 118.9 | 93.15 | 65.06 | 62.26 | 93.22 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.221) | (13.54) | (16.08) | (25.88) | (16.25) | (46.29) | |
Interest Income | 9.121 | 16.35 | 2.87 | 30.38 | 23.13 | 18.96 | |
Income Tax Expense | 36.49 | 29.08 | 9.299 | (24.01) | (8.235) | 0.3905 | |
Net Income | |||||||
Net Income | 140.5 | 179.2 | 59.75 | (93.96) | (216.1) | (375) | |
Supplemental | |||||||
EBIT | 184.2 | 222.3 | 85.13 | (92.09) | (208.1) | (221) | |
EBITDA | 278.7 | 322.9 | 175.1 | (1.772) | (135.3) | (142) | |