
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 47,014.7 | 58,623.1 | 63,173.7 | 79,456 | 83,980.2 | 78,110.2 | |
COGS | 27,371.3 | 35,801.4 | 39,019.5 | 46,923 | 52,425.3 | 50,365.4 | |
Gross Profit | 19,643.4 | 22,821.7 | 24,154.2 | 32,533 | 31,554.9 | 27,744.8 | |
Operating Expenses & Income | |||||||
Operating Income | 6,731.8 | 6,485.4 | 2,753.5 | 8,580.8 | 909.6 | (2,818.5) | |
Total Operating Expenses | 40,283 | 52,137.7 | 58,510.8 | 70,849.5 | 83,070.7 | 80,928.7 | |
R&D Expenses | 2,976.9 | 3,513 | 3,313.3 | 4,296.1 | 5,561.1 | 6,001.7 | |
Selling General & Admin Expenses | 9,042 | 11,630.7 | 14,921.3 | 17,977.6 | 9,595.9 | 9,098.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (299) | (14.03) | (1,144.8) | (1,013.6) | (148.1) | (143.3) | |
Interest Income | 152.1 | 64.71 | 30,372.8 | 11,218.6 | 653.4 | 679.6 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 5,412.7 | 6,419.8 | (26,735.9) | 18,608.8 | 2,929.2 | (660) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |