
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 159.8 | 120 | 18.95 | 51.21 | 25.08 | - | |
COGS | 84.97 | 73.84 | 10.85 | 40.73 | 6.613 | - | |
Gross Profit | 74.86 | 46.16 | 8.101 | 10.48 | 18.46 | - | |
Operating Expenses & Income | |||||||
Operating Income | (116.4) | (98.99) | (1,518.4) | (135.4) | (54.26) | - | |
Total Operating Expenses | 421.3 | 145.1 | 1,526.5 | 145.9 | 72.72 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 143.1 | 108.5 | 69.32 | 38.23 | 27.48 | 45.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (482.6) | (412.2) | (481.4) | (572.6) | (577) | (854.7) | |
Interest Income | 169.6 | 136.2 | 355.4 | 598.4 | 377.9 | 614.2 | |
Income Tax Expense | 170.9 | 38.63 | (356.8) | 22.81 | (178.9) | (234.1) | |
Net Income | |||||||
Net Income | 159.9 | (199.8) | (1,765.1) | (860.6) | (903.7) | - | |
Supplemental | |||||||
EBIT | (117.9) | (98.99) | (1,518.4) | (135.4) | (54.26) | (80.58) | |
EBITDA | (112.5) | (88.52) | (1,509.1) | (128.5) | (49.71) | - | |