
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 10.76 | - | (3.62) | - | - |
COGS | 1.569 | - | (0.525) | - | - |
Gross Profit | 9.196 | - | (3.095) | - | - |
Operating Expenses & Income | |||||
Operating Income | (12.9) | (29.06) | (28.8) | (20.96) | (8.912) |
Total Operating Expenses | 23.66 | 29.06 | 25.22 | 20.96 | 8.912 |
R&D Expenses | 17.45 | 20.22 | 17.64 | 14.06 | 4.381 |
Selling General & Admin Expenses | 2.354 | 4.898 | 8.6 | 3.486 | 2.58 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.024) | (0.024) | (0.056) | (0.047) | (0.045) |
Interest Income | 0.021 | 0.042 | 0.726 | 0.426 | 0.101 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (12.65) | (28.16) | (28.34) | (20.57) | (8.853) |
Supplemental | |||||
EBIT | - | (28.33) | (28.11) | (20.52) | (8.808) |
EBITDA | - | (28.17) | (27.94) | (20.37) | (8.661) |