
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 50.23 | 230.1 | 472.9 | 561.7 | - |
COGS | 37.23 | 170.9 | 373.5 | 440.4 | - |
Gross Profit | 12.99 | 59.24 | 99.4 | 121.3 | - |
Operating Expenses & Income | |||||
Operating Income | (481.6) | (594.2) | (656.3) | (756.1) | - |
Total Operating Expenses | 494.6 | 653.5 | 755.7 | 877.3 | - |
R&D Expenses | 445.6 | 515.2 | 589 | 596.4 | 830.8 |
Selling General & Admin Expenses | 10.78 | 23.42 | 26.57 | 231.5 | 218.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.708) | (5.321) | (26.13) | (20.34) | (92.95) |
Interest Income | 3.08 | 4.715 | 3.218 | 2.562 | 1.762 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (611.6) | (752.8) | (860.9) | (1,149.3) | - |
Supplemental | |||||
EBIT | (609.9) | (737.8) | (878.1) | (762) | - |
EBITDA | (546.1) | (651.8) | (725.9) | (640.1) | - |