
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 42,795 | 64,990.7 | 72,882.2 | 55,531.3 | 74,531.8 | 70,917.9 | |
COGS | 33,739.4 | 50,601.2 | 53,583.8 | 40,903.7 | 49,693.8 | 47,901.3 | |
Gross Profit | 9,055.6 | 14,389.5 | 19,298.4 | 14,627.6 | 24,838 | 23,016.6 | |
Operating Expenses & Income | |||||||
Operating Income | (5,040.1) | (658.1) | 1,135.4 | (5,821.5) | 2,361.8 | 606.2 | |
Total Operating Expenses | 44,612.1 | 63,880 | 71,746.8 | 61,352.8 | 72,170 | 70,311.7 | |
R&D Expenses | 5,426.4 | 6,039.2 | 7,604.9 | 9,466.5 | 10,428 | 9,919.4 | |
Selling General & Admin Expenses | 5,266.2 | 7,039.8 | 10,036.8 | 10,105.2 | 4,819.1 | 5,078.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (770.1) | (1,447.9) | (414.2) | (96.17) | (87.42) | (78.02) | |
Interest Income | 2,675.8 | 2,037.8 | 6,029.4 | 2,716.3 | 930.4 | 876.9 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2,341.9) | (3,040.9) | (4,856) | (8,757.9) | 2,771.5 | 2,136.8 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |