
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,584.7 | 3,520.6 | 2,080.3 | 1,760.7 | 1,895.6 | 3,795.6 | |
COGS | 1,806.9 | 2,042.2 | 1,641.4 | 1,547 | 1,664.2 | 3,370.7 | |
Gross Profit | 777.9 | 1,478.4 | 438.8 | 213.8 | 231.3 | 424.9 | |
Operating Expenses & Income | |||||||
Operating Income | 472.1 | 1,183.2 | 278 | (55.59) | (11.99) | (34.32) | |
Total Operating Expenses | 235.9 | 295.2 | 160.8 | 269.3 | 243.3 | 459.2 | |
R&D Expenses | 82.4 | 85.23 | 73.24 | 77.22 | 48.86 | 89.35 | |
Selling General & Admin Expenses | 157.2 | 132.2 | 112.7 | 129.5 | 108.8 | 226 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.45) | (2.767) | (0.176) | (3.515281) | (11.08) | (37.82) | |
Interest Income | 6.45 | 2.767 | 18.18 | 1.697032 | 11.08 | 10.3 | |
Income Tax Expense | 143.8 | 327 | 66.63 | 19.52 | 20.26 | 28.29 | |
Net Income | |||||||
Net Income | 379.6 | 870.9 | 211.1 | 62.84 | 62.49 | 108.6 | |
Supplemental | |||||||
EBIT | 552.7 | 1,266.5 | 298.3 | 17.43 | 36.87 | 36.42 | |
EBITDA | 678.1 | 1,395.7 | 436.4 | 144.9 | 224.4 | 367.4 | |