
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 107.4 | 1,134.3 | 44.49 | 42.43 | 49.19 | 88.16 | |
COGS | 32.13 | 579.3 | 8.41 | 25.33 | 33.03 | 42.89 | |
Gross Profit | 75.28 | 555 | 36.08 | 17.1 | 16.16 | 45.26 | |
Operating Expenses & Income | |||||||
Operating Income | (40.47) | 447.1 | (203.4) | (34.08) | (41.88) | (72.25) | |
Total Operating Expenses | 54.93 | 76.85 | 213.5 | 33.97 | 58.05 | 118.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 75.83 | 64.1 | 3.346 | 3.429 | 33.63 | 60.11 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.783) | (17.09) | (0.219) | (0.049) | (0.042) | (36.86) | |
Interest Income | 1.783 | 17.09 | 0.061 | 0.049 | 27.61 | 91.32 | |
Income Tax Expense | 5.845 | 211.1 | (12.98) | 3.573 | 3.627 | 6.772 | |
Net Income | |||||||
Net Income | (33.66) | 106.4 | (302.1) | (23.73) | (63.38) | (89.11) | |
Supplemental | |||||||
EBIT | (26.74) | 414.6 | (371.2) | (29.46) | (41.88) | (100) | |
EBITDA | (9.753) | 426.1 | (362) | (25.72) | (38.92) | (96.6) | |