
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,075.8 | 8,214.7 | 5,891.1 | 5,057 | 5,055.8 | 10,112.8 | |
COGS | 2,754.4 | 2,990 | 2,425 | 2,468.7 | 3,971.8 | 6,440.5 | |
Gross Profit | 4,321.4 | 5,224.7 | 3,466 | 2,588.3 | 1,084 | 3,672.3 | |
Operating Expenses & Income | |||||||
Operating Income | 3,919.2 | 4,668.4 | 3,050.2 | 2,269.3 | 759.6 | 3,028.9 | |
Total Operating Expenses | 477.6 | 556.3 | 415.9 | 319 | 324.4 | 643.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 205.9 | 205.9 | 201.3 | 208.9 | 262.5 | 471.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.275) | (1.36) | (2.921) | (1.746) | (1.886) | (3.632) | |
Interest Income | 69.58 | 1.667 | 173.6 | 1.984 | 1.886 | 2.918 | |
Income Tax Expense | 1,071.3 | 1,317.7 | 918 | 710.9 | 292.4 | 1,003.3 | |
Net Income | |||||||
Net Income | 2,538.5 | 2,715.4 | 1,889.2 | 1,494.1 | 632.5 | 2,126.6 | |
Supplemental | |||||||
EBIT | 4,134.4 | 4,627.6 | 3,221.3 | 2,258.1 | 741.5 | 3,147.6 | |
EBITDA | 4,733.7 | 5,412.8 | 3,922.1 | 2,952.6 | 1,308.6 | 4,412.2 | |