
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.699 | 33.77 | 51.34 | 54.64 | 68.24 | 122.9 | |
COGS | 0.909 | 20.03 | 30.21 | 36.24 | 45.65 | 81.89 | |
Gross Profit | 0.79 | 13.74 | 21.13 | 18.4 | 22.59 | 40.99 | |
Operating Expenses & Income | |||||||
Operating Income | (21.05) | (1.083) | 27.31 | 329.3 | 10.85 | 340.1 | |
Total Operating Expenses | 22.75 | 34.85 | 24.03 | (274.6) | 57.4 | (217.2) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 21.84 | 23.52 | 15.09 | 9.837 | 11.07 | 20.91 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.27) | (0.687) | (23.64) | (8.381) | (2.815) | (24.62) | |
Interest Income | 0.001 | 15.55 | 12.94 | 1.321 | 1.397 | 2.718 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (26.27) | (19.23) | 12.51 | 326.3 | 6.95 | 333.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |