
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23.55 | 18.07 | 51.27 | 85.98 | 147.7 | - | |
COGS | 10.93 | 11.9 | 36.94 | 62.62 | 137 | - | |
Gross Profit | 12.63 | 6.168 | 14.33 | 23.36 | 10.78 | - | |
Operating Expenses & Income | |||||||
Operating Income | (158.3) | (7.999) | (231.3) | (17.02) | (42.79) | - | |
Total Operating Expenses | 232.9 | 14.17 | 245.6 | 40.37 | 53.57 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 59.16 | 50.16 | 38.29 | 37.84 | 53.22 | 59.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (54) | (50.97) | (45.94) | (51.63) | (51.19) | (31.57) | |
Interest Income | 8.398 | 20.8 | 60.99 | 7.84 | 5.414 | 6.582 | |
Income Tax Expense | (18.26) | (1.388) | 0.897 | 0.991 | 1.892 | 3.067 | |
Net Income | |||||||
Net Income | (143.3) | (88.4) | (268.9) | (42.86) | 108.4 | - | |
Supplemental | |||||||
EBIT | (173.1) | (81.55) | (238.2) | (23.59) | 214.8 | (116.7) | |
EBITDA | (169.6) | (76.97) | (233.8) | (19.07) | 220.4 | - | |