

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,601 | 4,934.9 | 5,906.4 | 5,252.2 | (1,390.5) | - | |
COGS | 254.5 | 179.4 | 258 | 107.6 | 11.3 | - | |
Gross Profit | 6,074.3 | 8,064.6 | 8,071.8 | 5,144.6 | (1,401.8) | - | |
Operating Expenses & Income | |||||||
Operating Income | 3,879.7 | 4,980.4 | 4,445.1 | 1,830 | (4,940.4) | - | |
Total Operating Expenses | 1,252.8 | 1,606.5 | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 254.5 | 1,380.9 | 1,565 | 1,316.4 | 1,552.8 | 1,404.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,473.3) | (3,129.8) | (2,144.5) | (1,106.8) | (152) | (303) | |
Interest Income | 2,700.1 | 3,129.8 | 2,144.5 | 1,106.8 | 1,349.1 | 1,950.4 | |
Income Tax Expense | 156.7 | 299.8 | 367.7 | 422.3 | 251 | 319.8 | |
Net Income | |||||||
Net Income | 1,022.8 | 1,550.9 | 1,932.9 | 300.8 | (6,540.5) | - | |
Supplemental | |||||||
EBIT | 1,179.6 | 1,850.6 | 2,300.6 | - | - | - | |
EBITDA | - | - | - | - | - | - | |