
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 14,250.5 | 17,507.2 | 24,710.1 | 30,514.4 | - |
COGS | 8,731 | 9,885.3 | 13,918.4 | 16,763 | - |
Gross Profit | 5,519.5 | 7,621.9 | 10,791.7 | 13,751.4 | - |
Operating Expenses & Income | |||||
Operating Income | 1,072.7 | 1,810.8 | 2,273.7 | 2,973.9 | - |
Total Operating Expenses | 13,177.8 | 15,696.4 | 22,436.3 | 27,540.5 | - |
R&D Expenses | 1,080.5 | 1,413.9 | 2,108.4 | 2,892.8 | 2,392.7 |
Selling General & Admin Expenses | 2,434.1 | 3,221.1 | 4,708.8 | 5,806.5 | 6,011.9 |
Earnings from Continuing Operations | |||||
Interest Expense | (12.31) | (26.69) | (27.76) | (52.05) | (56.69) |
Interest Income | 13.76 | 34.74 | 44.82 | 41.63 | 37.71 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,143.5 | 1,614.9 | 2,114.4 | 2,545.1 | - |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |